The calculation assumes you have got the complete quantity of customers from day 1 proper as a result of to the end of your 10 years. If the amount of customers ramps up from zero then costs for each person will be larger. Bits/sec per VSAT terminal There is https://gccsat.com/services/vsat-service-in-africa/satellite-internet-in-mali/